Mortgage calculator Australia
Calculate your home loan repayments and see how extra payments can save you thousands in interest and years off your mortgage. Weekly, fortnightly, and monthly options.
Principal you intend to borrow.
Headline rate — comparison rate may differ.
Adds on top of every scheduled payment; reduces total interest.
Amortization schedule
| Period | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | 3,062.34 | 479.01 | 2,583.33 | 499,520.99 |
| 2 | 3,062.34 | 481.49 | 2,580.86 | 499,039.50 |
| 3 | 3,062.34 | 483.97 | 2,578.37 | 498,555.53 |
| 4 | 3,062.34 | 486.47 | 2,575.87 | 498,069.05 |
| 5 | 3,062.34 | 488.99 | 2,573.36 | 497,580.07 |
| 6 | 3,062.34 | 491.51 | 2,570.83 | 497,088.55 |
| 7 | 3,062.34 | 494.05 | 2,568.29 | 496,594.50 |
| 8 | 3,062.34 | 496.61 | 2,565.74 | 496,097.89 |
| 9 | 3,062.34 | 499.17 | 2,563.17 | 495,598.72 |
| 10 | 3,062.34 | 501.75 | 2,560.59 | 495,096.97 |
| 11 | 3,062.34 | 504.34 | 2,558.00 | 494,592.62 |
| 12 | 3,062.34 | 506.95 | 2,555.40 | 494,085.67 |
| 356 | 3,062.34 | 2,984.45 | 77.90 | 12,092.78 |
| 357 | 3,062.34 | 2,999.87 | 62.48 | 9,092.91 |
| 358 | 3,062.34 | 3,015.36 | 46.98 | 6,077.55 |
| 359 | 3,062.34 | 3,030.94 | 31.40 | 3,046.60 |
| 360 | 3,062.34 | 3,046.60 | 15.74 | 0.00 |
| 361 | 0.00 | 0.00 | 0.00 | 0.00 |
Each mortgage repayment consists of two parts: principal (paying down the loan) and interest (the cost of borrowing). In the early years, most of your payment goes to interest. As the loan balance decreases, more goes to principal.
Principal & Interest (P&I)
The standard loan type. Each payment reduces your loan balance and covers interest. Most owner-occupier loans are P&I.
Interest Only (IO)
You only pay interest for a set period (usually 1–5 years). The loan balance doesn't decrease. Often used by investors.
Making extra repayments is one of the most effective ways to pay off your mortgage faster. On a $500,000 loan at 6% over 30 years:
Extra $100/month
~$45,000
interest saved · 4 years early
Extra $200/month
~$80,000
interest saved · 7 years early
Extra $500/month
~$140,000
interest saved · 12 years early
A more frequent repayment schedule can save you money without increasing your monthly budget.
How is mortgage repayment calculated?
Should I make weekly or monthly repayments?
What is a comparison rate?
What is an offset account?
Should I fix my interest rate?
Tax Accuracy & Sources
Estimates mortgage repayments and interest using the standard PMT formula. Does not account for lender fees, comparison rates, lenders mortgage insurance, offset account interest calculations, or redraw facilities.