Investment property hub

Investment Property Calculator

End-to-end Australian investment property planner for 2025-26 and 2026-27. Stamp duty, loan serviceability, year-1 negative-gearing cashflow, Div 40 & Div 43 depreciation, CGT at exit, 10-year projection vs ETF benchmark.

Negative gearing 10-yr projection + ETF
Property Snapshot
Location
NSW
Total upfront
$233,512.00
Weekly after-tax cost (Yr 1)
$372.00/wk
10-year equity
$682,081.00
01INPUTS

1. Purchase costs

Stamp duty, FHOG, legal, inspection, loan, LMI.

Property
Stamp duty (NSW)$30,412.00
Legal fees$2,000.00
Building inspection$500.00
Loan application fee$600.00
Deposit$200,000.00
Total upfront cost$233,512.00

2. Loan & serviceability

Loan amount$600,000.00
LVR75.0%
Monthly payment$3,597.00
Year-1 interest$35,800.00
Total interest over term$695,029.00

3. Year-1 cashflow

Expenses auto-fill from typical benchmarks based on price. Use the dedicated calculators for line-by-line control.

Gross rent$27,500.00
Cash expenses (typical)-$16,000.00
Total deductions (incl. interest + depreciation)-$66,050.00
Net rental loss-$38,550.00
Tax benefit+$12,336.00
Weekly after-tax cost$372.00/wk

4. Depreciation (Div 43 + Div 40)

Simplified: DV 10-year life. Use dedicated calc for per-asset schedule.

Year-1 Div 43 (building)$6,250.00
Year-1 Div 40 (plant)$4,000.00
Year-1 total depreciation$10,250.00

5. 10-year projection & sale scenario

Breakeven year
Not reached
Property wealth (after CGT)
$385,764.00
ETF comparison wealth
$661,564.00
YrRentInterestDeprec.NetTax benefitAfter-tax /wkProperty valueEquity
1$27,500.00$35,800.00$14,250.00$-38,550.00$12,336.00$372.00$832,000.00$239,368.00
2$28,325.00$35,345.00$11,050.00$-34,070.00$10,902.00$383.00$865,280.00$280,471.00
3$29,175.00$34,863.00$9,130.00$-30,818.00$9,862.00$387.00$899,891.00$323,387.00
4$30,050.00$34,350.00$7,978.00$-28,278.00$9,049.00$386.00$935,887.00$368,200.00
5$30,951.00$33,807.00$7,287.00$-26,142.00$8,370.00$382.00$973,322.00$414,996.00
6$31,880.00$33,229.00$6,872.00$-24,221.00$8,039.00$370.00$1,012,255.00$463,867.00
7$32,836.00$32,616.00$6,623.00$-22,403.00$7,749.00$357.00$1,052,745.00$514,909.00
8$33,822.00$31,965.00$6,474.00$-20,618.00$7,479.00$344.00$1,094,855.00$568,221.00
9$34,836.00$31,275.00$6,384.00$-18,823.00$7,214.00$329.00$1,138,649.00$623,908.00
10$35,881.00$30,541.00$6,331.00$-16,990.00$6,626.00$320.00$1,184,195.00$682,081.00
Share

Next best steps

Edit inputs ↑
Want the long-term picture? Our Negative Gearing Calculator projects your position over 10–30 years, including breakeven year and ETF comparison.
How negative gearing works

Negative gearing occurs when your rental property expenses exceed your rental income, creating a tax loss. This loss can be offset against your other income (like salary), reducing your total taxable income and therefore your tax bill.

Tax benefit = Rental loss × marginal tax rate

Example: $10,000 loss × 32% marginal rate = $3,200 tax saving

Higher income earners benefit more from negative gearing because of higher marginal tax rates:

Taxable incomeMarginal rateTax benefit per $10k loss
$45,001 – $135,00032%$3,200
$135,001 – $190,00039%$3,900
$190,001+47%$4,700
What expenses can you claim?

Immediately deductible

Loan interest: Interest on your investment loan (not principal repayments)
Council & water rates: Annual rates and service charges
Insurance: Building, landlord, and contents insurance
Property management: Agent fees (typically 5–10% of rent)
Repairs & maintenance: Fixing existing items to their original condition
Body corporate: Strata fees for units and townhouses
Land tax: State-based tax on investment property land value
Advertising & cleaning: Costs to find tenants; cleaning between tenancies

Depreciation (non-cash deductions)

Capital works (Division 43): Building structure depreciation at 2.5% per year
Plant & equipment (Division 40): Fixtures, appliances, carpets etc.
Tip: Get a depreciation schedule from a quantity surveyor. The cost ($500–$800) is tax-deductible and typically identifies $5,000–$10,000+ in annual deductions, especially for newer properties.
Worked example — $100k income, $550/week rent

Sarah earns $100,000 and owns an investment property rented at $550/week. Here's her annual position:

ItemAmount
Rental income (50 weeks × $550)$27,500
Loan interest−$24,000
Council rates−$2,400
Water rates−$1,100
Insurance−$1,800
Property management (7.5%)−$2,063
Repairs−$1,500
Depreciation−$6,000
Total expenses−$38,863
Net rental loss−$11,363
Tax benefit ($11,363 × 32%)$3,636

Sarah's cash expenses (excluding depreciation) are $32,863. With rent of $27,500, her cash shortfall is $5,363. After the $3,636 tax benefit, her after-tax cost is just $1,727/year ($33/week).

Cash position vs tax loss

Depreciation is a "paper loss" — it reduces your taxable income without costing you actual cash. This makes your tax loss larger than your cash loss, increasing your tax benefit.

TypeWhat it includesImpact
Cash flowRent received minus cash expenses paidMoney in/out of your bank
Tax lossCash expenses plus depreciationDeductions on your tax return
FAQ
What is negative gearing?
Negative gearing occurs when your rental property expenses exceed your rental income, creating a loss. This loss can be offset against your other income (like salary), reducing your overall tax bill. The tax benefit equals your loss multiplied by your marginal tax rate.
What expenses can I claim on a rental property?
Deductible expenses include: loan interest (not principal), council and water rates, insurance, property management fees, repairs and maintenance, body corporate fees, land tax, advertising for tenants, cleaning, gardening, pest control, and depreciation of the building and fixtures.
How much tax will I save with negative gearing?
Your tax saving equals your rental loss multiplied by your marginal tax rate. For example, a $10,000 rental loss at the 32% marginal rate saves $3,200 in tax. Higher income earners benefit more due to higher marginal rates.
What is depreciation and how do I claim it?
Depreciation is a non-cash deduction for the wear and tear of your property's building (capital works at 2.5% per year) and fixtures like appliances and carpets. You need a quantity surveyor's depreciation schedule to claim these deductions.
Should I negatively gear a property?
Negative gearing provides tax benefits but you're still losing money overall. The strategy relies on capital growth to make up for ongoing losses. Consider your cash flow, risk tolerance, and whether the property will grow in value.
Can I claim loan principal repayments?
No, only the interest portion of your loan repayments is tax-deductible. Principal repayments are not deductible as they're building your equity in the property.

Tax Accuracy & Sources

Reviewed: March 2026 · Tax year: 2025-26

Estimates rental income, deductible expenses, and negative gearing tax benefit from the inputs entered. It does not calculate CGT on sale, stamp duty, or depreciation schedules.


Last updated 26 May 2026 Tax year 2025-26

Data sources: ATO (ato.gov.au), Services Australia

This tool is general information only, not financial advice.

Reviewed by AusTax Tools Editorial Desk

Read our methodology →